| Retirement Tier | 2026 Estimated Salary | 2026 Estimated Retirement Contribution Rate | 2026 Estimated Retirement Contributions | 2027 Estimated Salary (+3%) | 2027 Estimated Retirement Contribution Rate | 2027 Estimated Retirement Contribution |
|---|---|---|---|---|---|---|
| Tier 1 (1 Estimated Employees) |
$105,701.00 | 25.50% | $26,848.05 | $108,872.03 | 28.00% | $30,484.17 |
| Tier 4 (21 Estimated Employees) |
$1,291,918.93 | 19.60% | $253,216.11 | $1,330,676.50 | 21.40% | $284,764.77 |
| Tier 5 (2 Estimated Employees) |
$158,793.82 | 16.60% | $26,359.77 | $163,557.63 | 18.40% | $30,094.60 |
| Tier 6 (23 Estimated Employees) |
$924,092.76 | 12.90% | $119,207.97 | $951,815.54 | 13.90% | $132,302.36 |
| $2,480,506.51 | $425,631.90 | $2,554,921.71 | $477,645.90 |
Retirement Worksheet
Provided for: March 16, 2026 - Special Meeting: Budget WorkshopGo back to the Board Meeting.
Go back to the Board Meeting.